| |
Record of AIB Money
Page history last edited by Steve 2 yrs ago
In the spirit of full disclosure, a cash flow statement.
The first dates will be marked N/A just to bring us up to date
Salaries are paid out at the end of the month, July paid first week of August, August paid first week of September, etc.
| ID | Date | Transaction | Cash In | Cash Out | Balance | Note | | 01 | N/A | Murray Grant | $4,610 | | $4,610 | This is minus fees from UCIMC, need to follow up | | 02 | 08-01 | July Salary Payment | | $902 | $3,708 | Salaries for Omar-500, Marwan-300,and partial shipping-40, plus wire fees | | 03 | 09-01 | August Salary Payment | | $1,000 | $2,708 | Salaries for Omar-500, Basheer-400, and partial shipping-40, plus wire fees | | 04 | 09/04 | Debt Resolution-Salary | | $1,530 | $1,178 | July/August Salary for Isam-1000, June Salary for Omar-500, bank wire-30 | | 05 | 09/04 | AliveBroadcast Donation | $200 | | $1,378 | Alive Broadcast donated $200 to set up DSL internet for 1-2 correspondents in Baghdad in exchange for webcam photos of baghdad life | | 06 | 10/08 | Paypal Donation | $5.00 | | $1,383 | 5.00 Donation from Verdi | | 07 | 10/09 | Paypal Donation | $25.00 | | $1,408 | 25.00 Donation form SteveShaner | | 08 | 10/10 | Account Reconciliation | | $186.00 | $1,222 | Reconciling Bank Balance Error | | 09 | 10/10 | Paypal Owed by Urbana | $406.28 | | $1,628.08 | Total funds currently owed to AiB by Urbana, our fiscal sponsor | | 10 | 10/10 | Paypal Donation | $48.25 | | $1,676.33 | Donation from Dave Kendall, Thirdnormal.com-see note* | | 11 | 10/10 | Paypal Donation | $23.97 | | $1,700.30 | Donation from Paul Loop | | 12 | 10/12 | Paypal Donation | $96.80 | | $1,797.10 | Donation from Callender Wes | | 13 | 10/20 | Paypal Donation | 18.92 | | 1816.02 | Donation from James Burke | | 14 | 10/20 | Paypal Donation | 96.80 | | 1912.82 | Doation from Markus Sandy, Apperceive | | 15 | 10/27 | Paypal Donation | 18.92 | | 1931.74 | Donation from T-Squared Software Inc. | | 16 | 10/27 | Salary/DSL Payment | | 1312.00 | 619.74 | Salary payment, Isam and Omar 500/each +62.00 xfer fee, +250 for DSL | | 17 | 10/27 | Donation from Personal Acct | 185.00 | | 784.74 | | | 17 | 10/27 | Translation Payment | | 165.00 | 639.74 | Translation payment, Rafat Jaiosy +$15 transfer | | 18 | 10/29 | Paypal Donation | 9.41 | | 649.15 | Donation from John Muller | | 19 | 11/5 | Skype Credit | | 25.00 | 624.15 | Skype Credit to call correspondents | | 20 | 11/6 | Paypal Donation | 23.97 | | 648.12 | Dave Burstein | | 21 | 11/7 | Paypal Donation | .67 | | 648.79 | Paul Whitmore | | 22 | 11/10 | Loan to SWN | | 143.69 | 505.10 | Loan to SWN for Alive in Mexico Cameras | | 22 | ? | Loan | 2500.00 | | 3005.10 | Loan from Eowyn, for Robert Millis Donation | | 23 | 11/11 | Paypal Donation | 9.41 | | 3014.51 | Alex Neihaus | | 24 | 11/11 | Paypal Donation | 18.92 | | 3033.43 | S.A.M. | | 25 | 11/16 | Wire Transfer | | 2060.00 | 973.43 | 2000.00 Transfer-1500 Salaries, 500 expenses | | 26 | | Wire Transfer | 2500.00 | | 3473.43 | 2500 Transfer from Urbana, Rob Millis Donation | | 27 | 11/19 | Paypal Donation | 18.92 | | 3492.35 | Philip Xu | | 28 | 11/20 | Paypal Donation | 9.41 | | 3501.76 | Visa Fristrom | | 29 | 11/25 | Paypal Donation | 1.64 | | 3503.40 | Jeff Merrow | | 30 | 11/29 | Paypal Donation | 18.92 | | 3522.32 | Timothy Hughes | | 31 | 11/29 | Paypal Donation | 9.41 | | 3531.73 | James Gentle | | 32 | 11/30 | Paypal Donation | 48.25 | | 3579.98 | Len Edgerly | | 33 | 12/1 | Paypal Donation | 38.54 | | 3618.52 | George Mason | | 34 | 12/3 | Paypal Donation | 19.12 | | 3637.64 | Christopher Maytag | | 35 | 12/4 | Paypal Donation | 18.92 | | 3656.56 | Donnette Rushworth | | 36 | 12/4 | Paypal Donation | 4.55 | | 3661.11 | Michael Hurwicz | | 37 | 12/8 | Paypal Donation | 4.50 | | 3665.61 | Aaron Demortier | | 38 | 12/8 | Paypal Donation | 18.92 | | 3684.53 | Christine Task | | 39 | 12/8 | Paypal Donation | 9.41 | | 3693.94 | George Taylor | | 40 | 12/8 | Paypal Donation | 14.11 | | 3708.05 | Martin Stricker | | 41 | 12/9 | Paypal Donation | 48.25 | | 3756.30 | RL Sassoon | | 42 | 12/9 | Loan to SWN | | 306.42 | 3449.88 | Loan/Purchases for AiB/SWN(27.43) | | 43 | 12/10 | Paypal Donation | 48.25 | | 3498.13 | Robert Halper | | 44 | 12/11 | Paypal Donation | 23.97 | | 3522.10 | khiem do | | 45 | 12/12 | Paypal Donation | 191.90 | | 3714.00 | Milan Sulc | | 46 | 12/12 | Paypal Donation | 18.92 | | 3732.92 | Simone Kurtzke | | 47 | 12/12 | Paypal Donation | 23.97 | | 3756.89 | Pat Crosby | | 48 | 12/15 | Loan to AiM | | 280.75 | 3476.14 | Loan to Alive in Mexico | | 49 | 12/19 | Paypal Donation | 48.25 | | 3524.39 | Michael Anne Conley | | 50 | 12/20 | Paypal Donation | 96.80 | | 3621.19 | Gary Marshall | | 51 | 12/22 | Paypal Donation | 9.31 | | 3630.50 | Leslie Wray | | 52 | 12/26 | Paying Loan to Brian-$6(5.98) | | 5.98 | 3624.52 | Debt to Brian 179.00 | | 53 | 12/26 | Paypal Donation | 23.97 | | 3648.49 | Primitive Inc. | | 54 | 12/27 | Paypal Donation | 9.41 | | 3657.90 | Leslee J Shaw | | | 55 | 12/28 | Paypal Donation | 23.97 | | 3681.87 | Groundlevel Software | | 56 | 12/28 | Paypal Donation | .66 | | 3682.53 | Thorsten Gronenberg | | 57 | 12/28 | Paypal Donation | 4.55 | | 3,687.08 | Michael Polacheck | | 58 | 12/28 | Paypal Donation | 19.12 | | 3,706.20 | Kenneth Ramirez | | 59 | 12/29 | Paypal Donation | 48.25 | | 3,754.45 | Adam Nee | | 60 | 1/1 | Paypal Donation | 4.55 | | 3,759.00 | Brendan Bogosian | | 61 | 1/2 | Paypal Donation | 19.12 | | 3,778.12 | Steve Hanna | | 62 | 1/2 | Paypal Donation | 23.97 | | 3,802.09 | Lorin Phenis | | 63 | 1/2 | Paypal Donation | 4.55 | | 3,806.64 | Peter Raines | | 64 | 1/5 | Paypal Donation | 95.80 | | 3,902.44 | Golineh Attai | | 65 | 1/9 | Paypal Donation | 9.41 | | 3,911.85 | Liamssoft | | 66 | 1/9 | Paypal Donation | 23.97 | | 3,935.82 | Michael Seaver | | 67 | 1/10 | Salary Payment | | 813.00 | 3,122.82 | Payment to Isam Rasheed, Nov/Dec | | 68 | 1/10 | Debt Payment | | 10.00 | 3,112.82 | Debt to Brian 169.00 | | 69 | 1/10 | Paypal Donation | 48.25 | | 3,161.07 | Andy Coon | | 70 | 1/11 | Paypal Donation | 9.41 | | 3,170.48 | Fintan Hynes | | 71 | 1/11 | Airfare to Vloggies | 500.00 | | 3,670.48 | Podtech 500 towards airfare | | 72 | 1/12 | Airfare Payment-Brian | | 330.00 | 3,340.48 | Brian owed 330.00 for covering his airfare to Vloggies, reimbursed by Podtech | | 73 | 1/16 | Paypal Donation | 47.75 | | 3,388.23 | M J Szpakowski | | 74 | 1/19 | Skype Credit | | 25.00 | 3,363.23 | 25.00 Skype for calls to Baghdad | | 75 | 1/19 | Paypal Donation | 9.41 | | 3,372.64 | Ronald Couch | | 76 | 1/19 | Paypal Donation | 19.12 | | 3,391.76 | Thomas Tucker | | 77 | 1/19 | Paypal Donation | 9.41 | | 3,401.17 | Alan Willard | | 78 | 1/21 | Paypal Donation | 4.50 | | 3,405.67 | Paul Murphy | | 79 | 1/21 | Paypal Donation | 47.75 | | 3,453.42 | Ignacio Espejo | | 80 | 1/21 | Paypal Donation | 48.25 | | 3,501.67 | Steve Nenninger | | 81 | 1/23 | Paypal Donation | 23.97 | | 3,525.64 | Luau King | | 82 | 1/23 | Paypal Transfer | | | 3,525.64 | Transfer 1292.63 to Bank Acct | | 83 | 1/24 | Paypal Donation | 23.97 | | 3,549.61 | Debra Hall | | 84 | 1/25 | Paypal Donation | 23.97 | | 3,573.58 | Julia Mariani | | 85 | 1/26 | TrainFareforBBCproject | | 124.00 | 3,459.58 | Train fare to Philly for BBCproject, BBC is reimbursing | | 86 | 1/30 | HardDriveforBBCproject | | 224.65 | 3,348.93 | Drive for BBCproject, BBC is reimbursing | | 87 | | Salary and Debt Payment | | 1000.00 | 2348.93 | 434.00 Salary Payment December/January for Neghem, 400 + 34 transfer 564.00 of 2500.00 debt to Eowyn | | 88 | 2/6 | Paypal Donation | .67 | | 2349.60 | Susan Stillwell | | 89 | 2/7 | Paypal Donation | 19.12 | | 2368.72 | fred elliott | | 90 | 2/8 | Paypal Donation | 9.41 | | 2378.13 | maxim mcdonald | | 91 | 2/8 | Paypal Donation | 96.80 | | 2474.93 | Remi Gabillet | | 92 | 2/18 | Paypal Donation | 23.97 | | 2498.90 | | | 93 | 2/18 | Skype Credit | | 25.00 | 2443.90 | Skype Credit for calling Baghdad | | 94 | 3/1 | Paypal Donation | 23.72 | | 2467.62 | | | 95 | 3/11 | Paypal Donation | 48.25 | | 2525.87 | | | 96 | 3/14 | Paypal Donation | 66.97 | | 2592.84 | | | 97 | 3/23 | Paypal Donation | 18.92 | | 2611.76 | Kathryn Rogers | | 98 | 3/23 | Paypal Donation | 19.12 | | 2630.88 | Anton Denner | | 99 | 3/25 | Paypal Donation | 480.20 | | 3111.08 | Docfilm MacDocman Productions | | 100 | 3/31/07 | Paypal Donation | 61.83 | | 3172.91 | jane mercaldi | | 101 | 4/3/07 | Paypal Donation | 9.31 | | 3182.22 | Serina Yamazaki | | 102 | 4/3/07 | Paypal Donation | 95.80 | | 3278.02 | Mathew Shaw | | 103 | 4/3/07 | Paypal Donation | 23.97 | | 3301.99 | JoDee Voorhees | | 104 | 4/4/07 | Paypal Donation | 18.92 | | 3320.91 | Richard Nicholls | | 105 | 4/5/07 | Skype Credit | | 25.00 | 3295.91 | Skype Credit for calling Baghdad | | 106 | 4/8/07 | Paypal Donation | 48.25 | | 3344.16 | Trisha Parekh |
1074/8/07Paypal Donation96.80|3440.96Matthew Yglesias
| 108 | 4/9/07 | Paypal Donation | 4.55 | | 3445.51 | Michael Jensen | | 109 | 4/10/07 | Paypal Donation | 4.55 | | 3450.06 | Peter Swift | | 110 | 4/11/07 | Skype Credit | | 25.00 | 3425.06 | Skype purchase for calling Baghdad | | 111 | 4/13/07 | Paypal Donation | 9.41 | | 3434.47 | Tam Ly | | 112 | 4/16/07 | Paypal Donation | 18.92 | | 3453.39 | Matiss Valdmanis | | 113 | | | | | | | | 114 | | | | | | | | 115 | | | | | | |
| Debt | | Immediate Debt | $2,500 | | Longstanding Debts | | 1 - Loan | $500 | | 2 - Credit Card Debt | $2,000 | | Total Debt | $5,000 |
Currently the balance reflects total $$$ in Paypal and the DBA account.
| Account Balances | | DBA Account | $497.87 | | Paypal Account | $944.06 | | Urbana Account | $406.28 | | In Transfer | 0 | | Owed to Self | 179.00 | | Total Balance | 2029.62 | | Total after Debt to self | 1667.05 |
Note-Paid 296.53 to United Wholesale for 2 JVC cameras for Alive in Mexico, owe 143.69 back to AiB from SWN - Brian also loaned 152.84 to SWN/AiM
Note-Alive in Mexico/SWN now owes Alive in Baghdad 163.69+6000.00 pesos
I have paid out 379.11 to myself, and will transfer to the DBA upon reception.
10/27-Paid 400.00 to the DBA from personal account.
*We have upgraded to a premier paypal account, this means we have to pay 2.9%+.30 on all donations, but enables us to take donations from Credit and Debit Cards.
Record of AIB Money
|
|
Tip: To turn text into a link, highlight the text, then click on a page or file from the list above.
|
|
|
|
|
Comments (0)
You don't have permission to comment on this page.